Bitcoin Real Estate Calculator

How it looks to hold Bitcoin alongside Real Estate.

Client Side Only: None of your data is seen by this site.

Real Estate & Bitcoin Calculator

Property Information

$
$
$
$

Combined property taxes and insurance

$
%

Annual property appreciation rate

Current Equity

$0 (0%)
Max Cash-Out (80% LTV): $0

Calculated Payment Breakdown

P&I Amount:$400
Monthly Exp:$200

These values will be used for mortgage calculations

Loan Type

Investment Amount

$
%

Enter dollar amount or percentage of property value

Refinance Terms

%
$

Loan Analysis

$

Leave blank to use estimated payment

Current Monthly Payment:
$600
Estimated New Payment:
$0
Includes $200 Tax & Insurance
New Loan Amount:
$92,000
Interest Rate:
6.0%

Bitcoin Position

Payoff Strategy
HODL
BTC Buy Price
$100,000
BTC Bought
0.400000 BTC
Investment
$40,000
Performance
+40%15%
bullish (diminishing)
Model Type
Cycles
Property Growth
3%
Annual
Monthly Shortfall
$0
Cash positive
BTC Crashout Likelihood:ALL GOOD

Sustainable through 30-year term with ~0.400000 BTC remaining

Loan Payoff Trigger Settings

No automatic payoff trigger - hold Bitcoin for maximum growth potential

Bitcoin Price Modeling

Current Price:$100,000
bullish:40% → 15%, Cycles,60% drawdown, 25% flattening

Timeline Visualization

20-year projection showing debt paydown, property appreciation, and Bitcoin performance

Debt
Base Equity
Appreciation
BTC Value

No Results

Complete the calculator form to see results